Start here if you're new
what it is
Xponential runs 8 boutique fitness brands through franchises, not company-owned gyms.
how it gets paid
Last year Xponential Fitness made $315M in revenue.
why growth slowed
Revenue fell 1.7% last year. Revenue jumped 194% vs. prior year, but the company still posted a loss.
what just happened
XPOF posted $232M of revenue and still lost $0.28 a share.
At a glance
C+ balance sheet — struggling to keep the lights on
6.0% return on capital — nothing to write home about
-$2.27 fy2024 eps est
$320M fy2024 rev est
11.1% operating margin
xvary composite: 29/100 — weak
What they do
Xponential runs 8 boutique fitness brands through franchises, not company-owned gyms.
Xponential is the largest boutique fitness franchisor, meaning it licenses brands to studio owners instead of paying for every lease itself. That leaves you with 8 brands, 48 U.S. states, Canada, and 9 more countries. It does that with 432 employees, which is absurdly lean for that footprint.
How they make money
$315M
annual revenue · revenue declined -1.7% last year
total revenue
$315M
1.7%
The products that matter
franchised pilates studios
Club Pilates
core brand inside a 10-brand system
the snapshot does not break out brand revenue, so we will not pretend it does. what you do know is that this sits inside a 10-brand, 3,097-studio network, which makes any slowdown here material to the whole company.
core brand
franchised barre and cycling studios
Pure Barre & CycleBar
part of 10 total brands
the portfolio spread helps because one concept does not carry all $315M of revenue. the catch is that diversification inside a pressured franchise system is still the same system.
portfolio breadth
digital subscription platform
Xponential+
small next to $315M total revenue
this is the direct-to-consumer angle, but the current snapshot gives no number big enough to treat it as a counterweight to a 2026 guide of $260M–$270M for the main business.
unproven
Key numbers
$365M
debt load
Debt is bigger than the $282M market cap, so lenders have more claim on the business than stockholders do.
$315M
annual revenue
The company brought in $315M last year, which is smaller than the debt stack above it.
1.5
beta
Beta means volatility versus the market. At 1.5, a 10% market move tends to feel like 15% here.
11.1%
operating margin
Operating margin means profit from daily business. At 11.1%, the company has some cushion, but not enough to hide negative earnings.
Financial health
C+
strength
- balance sheet grade C+ — weak — may struggle to fund operations
- risk rank 5 — safer than 5% of stocks
- price stability 5 / 100
- long-term debt $365M (56% of capital)
C+ — balance sheet grade and long-term debt are flagged. this stock carries more risk than average.
Total return vs. market
Return history isn't available for XPOF right now.
source: institutional data · return history unavailable
What just happened
quarter stayed red
XPOF posted $232M of revenue and still lost $0.28 a share.
Revenue jumped 194% vs. prior year, but the company still posted a loss. Annual revenue was $315M, down 1.7%, so the full-year picture stayed soft.
$232M
revenue
-$0.28
eps
194%
revenue vs. last year
the number that mattered
The $232M quarter matters because it is 74% of the company’s $315M annual revenue base. That is what lumpy looks like.
source: company earnings report and EDGAR filing, 2026
Get this snapshot in your inbox
This page, delivered free — plus weekly updates when the numbers change. plain english, no spam.
weekly updates
earnings alerts
plain english
no spam
What could go wrong
the #1 risk is franchisee stress inside a debt-heavy franchise system.
high
2026 revenue reset
Management guided 2026 revenue to $260M–$270M. Against the $314.9M reported figure referenced in the release, that is about a 16% drop at the midpoint.
This hits the core bull case directly. If an asset-light franchisor cannot grow, the multiple stops looking like a growth multiple.
high
debt outweighs market value
Long-term debt is $365M. The market cap is about $282M.
Same company. Two numbers. The balance sheet leaves little room for another operational stumble or a higher cost of capital.
high
regulatory and franchise-law scrutiny
The 10-K discloses SEC, FTC, and state franchise-law inquiries.
That raises the risk of fines, legal expense, and tighter rules across the franchise system at the exact moment management needs clean execution.
med
cost cuts become the thesis
Management is leaning on SG&A cuts and retail outsourcing while searching for a permanent CFO.
Cost discipline can buy time. It does not replace healthy franchise demand. If margins do not improve, the repair story gets much harder to believe.
A guide to $260M–$270M of 2026 revenue, $365M of debt, and active regulatory scrutiny all sit on top of a $282M equity story. That is a narrow margin for error.
source: institutional data · regulatory filings · risk analysis
Pay attention to
earnings
next earnings report
scheduled for may 7, 2026. you want proof that the guide was conservative, not the new operating baseline.
metric
2026 revenue against the $260M–$270M guide
This is the scoreboard. If reported trends slip below that range early, the turnaround case weakens fast.
risk
regulatory updates and franchise disclosures
SEC, FTC, and state inquiries are not background noise. Any escalation matters more than a small revenue beat.
trend
cost cuts turning into margin support
Management is selling a cleanup through SG&A reductions and outsourcing. If margins do not respond, the last clean part of the thesis disappears.
Analyst rankings
street setup
weak
There is no clean ranking feed in the current snapshot data. in human-speak, analysts have less visibility than they want because management just reset the model.
earnings visibility
low
A $0.91 loss per share versus a $0.03 loss forecast and a 12.1% EBITDA guidance miss tell you estimate risk is still high.
source: institutional data
Institutional activity
institutional ownership data for XPOF is being compiled.
source: institutional data
Price targets
3-5 year target range
n/a
n/a
$8
current price
n/a
target midpoint · n/a from current
Want the deeper analysis?
The full deep dive: dcf model, scenario analysis, competitive moat breakdown, and quarterly tracking — everything on this page, taken further.
see plans from $5/moThe deep dive