Valaris Limited

Q4 2025: $537M total operating revenues, $97M adjusted EBITDA, ~$4.7B backlog, and nearly $900M of new backlog since Q3 — plus a pending Transocean combination.

If you own VAL, most of next year is already spoken for.

val

energy mid cap updated mar 29, 2026
$52.72
market cap ~$6B · 52-week range $27–$102
xvary composite: 64 / 100 · average
our overall rating — combines growth, value, risk, and momentum
Start here if you're new
what it is
Valaris rents offshore drilling rigs and rig services to oil companies.
how it gets paid
Q4 2025 total operating revenues were $537M ($502M excluding reimbursables), per Valaris’s fourth-quarter 2025 release — not a single-digit-million scrap.
why it matters
Management said revenue efficiency was 98% for the quarter and 96% for full-year 2025 — fifth straight year at or above 96% — and that ~97% of expected 2026 revenue is contracted.
what just happened
Q4 2025 net income was $717M including a ~$680M tax benefit tied to deferred tax valuation allowances — read GAAP EPS alongside that one-time boost. Adjusted EBITDA was $97M vs. $163M in Q3 2025.
At a glance
B+ balance sheet — decent shape, but not bulletproof
12.8x trailing p/e — the market's not buying it — or you found a deal
12.8% return on capital — nothing to write home about
$5.12 fy2024 eps est
$2B fy2024 rev est
xvary composite: 64/100 — average
What they do
Valaris rents offshore drilling rigs and rig services to oil companies.
You are buying a fleet where ~97% of expected 2026 revenue is already contracted. Since the Q3 report, Valaris booked nearly $900M of additional backlog (including drillship awards), lifting total backlog to ~$4.7B. Management also announced an all-stock combination with Transocean (Feb 2026); treat that as the other headline alongside operations.
energy mid-cap offshore-drilling contract-driven cyclical
How they make money
$537M Q4 2025 total operating revenues · $502M excluding reimbursables (filed release)
total operating revenues (Q4 2025)
$537M
incl. reimbursables
operating revenues ex reimbursables
$502M
vs. $556M Q3 2025
The products that matter
high-spec offshore drilling
Ultra-Deepwater Drillships
backlog-driven economics
These are the premium assets in the fleet, and they help explain why Valaris carries roughly $4.7B of backlog instead of living quarter to quarter on spot demand. In this business, contract duration is part of the product.
$4.7B backlog
shallow-water and harsh-environment drilling
Harsh-Environment Jackups
2026 revenue visibility
These rigs help anchor the ~97% coverage of expected 2026 revenue in management’s framing. Visibility like that is rare in a cyclical energy name, which is exactly why the market pays attention when management talks backlog.
~97% covered
contracted fleet operations
Rig Contracts
2026 visibility · check filings
The real product is contracted rig time. Prior materials discussed 2026 revenue visibility alongside ~97% contracted coverage; with the pending Transocean combination, Valaris said it does not intend to update forward-looking guidance — verify any numeric range on the latest SEC filings rather than this page.
merger context
Key numbers
$537M
Q4 2025 operating revenue
Total operating revenues for the quarter, per Valaris Q4 2025 results — the anchor for replacing any stale “$12M” scrape.
$1.1B
long-term debt
Debt at this size matters because it sits against a business that swings with dayrates and rig utilization.
97%
2026 booked
Almost the whole next year is already contracted. That is why the stock trades like a calendar, not a story.
$760M
new backlog
Two drillship deals added this much backlog. That is real visibility, not investor-relations confetti.
Financial health
B+
strength
  • balance sheet grade B+ — solid but not elite
  • risk rank 2 — safer than 80% of stocks
  • price stability 30 / 100
  • long-term debt $1.1B (15% of capital)
P0: Valaris Q4 2025 results (Business Wire / company release, Feb 18, 2026) — e.g. Morningstar mirror: https://www.morningstar.com/news/business-wire/20260218978659/valaris-reports-fourth-quarter-2025-results
Total return vs. market

Return history isn't available for VAL right now.

source: institutional data · return history unavailable
What just happened
filed quarter
Q4 2025: $537M total operating revenues and $97M adjusted EBITDA — net income $717M included a ~$680M tax benefit.
Compare apples to apples: ex-reimbursables revenue was $502M vs. $556M in Q3 2025. Net income is not a clean “operating beat” once the valuation-allowance tax benefit is stripped. Cash ended at ~$599M vs. ~$663M prior quarter.
$537M
operating revenue
$97M
adj. EBITDA
~$680M
tax benefit (discrete)
the line that mattered
Backlog grew to ~$4.7B with nearly $900M added since Q3 — operating visibility for a driller, not a spreadsheet glitch.
P0: Valaris Q4 2025 results (Business Wire, Feb 18, 2026) — https://www.morningstar.com/news/business-wire/20260218978659/valaris-reports-fourth-quarter-2025-results

Get this snapshot in your inbox

This page, delivered free — plus weekly updates when the numbers change. plain english, no spam.

weekly updates earnings alerts plain english no spam
What could go wrong

If you own VAL here, the first risk is not subtle: the Transocean deal fails and the stock has to remember it is an offshore driller again.

!
high
deal break risk
The $5.8B all-stock acquisition still needs to close. If regulators or shareholders block it, VAL stops trading like merger paper and starts trading like a standalone driller again.
The stock has already traded between $27 and $102 in the last 52 weeks. That range is your reminder that a failed close would not be a polite repricing.
med
brazil regulatory and safety pressure
Brazil's regulator cracked down after a February 2025 pump failure caused an explosion on a Valaris drillship. That's a real operating issue, not a checklist disclosure.
Any suspension, delay, or reputational damage would pressure utilization and make the $2.13B–$2.21B guide harder to hit.
med
offshore spending slowdown
The business has backlog, not permanent pricing power. When operators cut offshore budgets, day rates and utilization can roll over together.
Management frames ~97% of expected 2026 revenue as contracted. Beyond that window, renewal economics matter more than any single quarter’s margin snapshot.
~
low
$36.2M tax refund dispute
Rowan, now part of Valaris, sued the IRS over a refused $36.2M refund. This is not the core thesis, but it is still a live cash item.
If lost, the hit looks one-time. It does not rewrite the operating story the way a deal break or drilling halt would.
What would change our mind: a broken Transocean combination or operating misses versus the backlog-backed visibility described in filings. Treat stale numeric “guides” cautiously while the transaction is pending.
source: institutional data · regulatory filings · risk analysis
Pay attention to
deal
merger close and approval timeline
The 2026-02-09 announcement was not the finish line. The whole event-driven setup depends on that 15.235 share exchange ratio surviving the approval process.
earnings
Q1 2026 results
Earnings call cadence may stay limited during the merger process — use SEC filings for the next quantitative checkpoint instead of a guessed calendar.
backlog
backlog conversion into revenue
$4.7B of backlog sounds reassuring. It only matters if rigs stay active, customers perform, and that signed work keeps turning into revenue and cash.
operations
brazil safety and regulatory follow-through
The 2025 incident is not just old news. Any new operating restriction or downtime would hit sentiment quickly because the market already treats this name as fragile.
Analyst rankings
coverage
thin
Analyst coverage does not look like the main driver here. in human-speak, this stock is being priced more by the deal and the cycle than by a neat Wall Street consensus.
setup
event-driven
Price targets matter less when the market is staring at a fixed exchange ratio. If you own VAL, you're mostly underwriting deal completion and business stability until close.
source: institutional data
Institutional activity

institutional ownership data for VAL is being compiled.

source: institutional data
Price targets
3-5 year target range
n/a n/a
$53 current price
n/a target midpoint · n/a from current
target data not available

Want the deeper analysis?

The full deep dive: dcf model, scenario analysis, competitive moat breakdown, and quarterly tracking — everything on this page, taken further.

see plans from $5/mo
The deep dive
VAL
xvary deep dive
val
the full analysis is in the works.
what you'll get
dcf valuation model
bull / base / bear scenarios
competitive moat breakdown
quarterly earnings tracker
operating model projections
risk matrix with kill criteria
original price target + conviction
updated with every earnings
free · no spam · you'll be first to read it