Start here if you're new
what it is
It runs a bank that lends money, moves cash, and handles assets for clients.
how it gets paid
FY2025 segment reporting in the Q4/FY2025 materials shows net interest income plus noninterest income of about $2.65B vs. about $1.63B in FY2024—roughly Commercial Banking ~55%, Institutional Banking ~27%, Personal Banking ~18% of that FY2025 total.
why it's growing
The FY2025 total is up about 63% vs. FY2024 on that same segment basis—driven primarily by the Heartland acquisition and a much larger balance sheet.
what just happened
Q4 2025 revenues were $720.9M (+66.0% vs. Q4 2024); diluted GAAP EPS was $2.74 (+74.6% vs. Q4 2024) per the Jan 23, 2026 release.
At a glance
A balance sheet — strong enough to weather a downturn
70/100 earnings predictability — reasonably predictable
~14.5x trailing p/e on ~$9.29 FY2025 GAAP EPS — context-dependent for a bank
~1.2% dividend yield on the $1.63 annual common dividend (per FY2025 materials)
$9.29 FY2025 diluted GAAP EPS (earnings release)
xvary composite: 66/100 — average
What they do
It runs a bank that lends money, moves cash, and handles assets for clients.
UMB sells lending, treasury management, and asset services in one package. Treasury management → moving and recording money for businesses → so what: payroll, payables, and deposits all get sticky fast. Post-Heartland, the footprint and balance sheet are much larger—long-term debt was about $474M at Dec 31, 2025 on the condensed balance sheet in the same earnings materials (total assets ~$73.1B).
How they make money
~$2.65B
FY2025 segment total (NII + noninterest income) · up ~63% vs. ~$1.63B FY2024 — per Q4/FY2025 earnings release tables
Commercial Banking
~$1.47B
Institutional Banking
~$0.70B
Personal Banking
~$0.48B
The products that matter
commercial lending and treasury
Commercial Banking
~$1.47B · ~56% of FY2025 segment total
Commercial Banking is the largest share of the bank’s reported segment total (NII + noninterest income). If loan growth slows or credit quality slips, this is where you will feel it first.
largest segment
trust, fund services, corporate trust
Institutional Banking
~$0.70B · ~27% of FY2025 segment total
This bucket carries a heavy fee-income mix inside the segment table—useful diversification next to spread-based banking, but read the release footnotes for what is inside each line.
fee mix
consumer and small-business banking
Personal Banking
~$0.48B · ~18% of FY2025 segment total
Smaller than the other two reported segments, but it completes the retail piece of the footprint—especially as integration work continues after Heartland.
retail layer
Key numbers
~$2.65B
FY2025 segment total
NII + noninterest income by segment, FY2025 vs. FY2024 in the earnings tables—this is the cleanest apples-to-apples “top line” for how UMB presents banking results post-deal.
~14.5x
trailing p/e
Rough check: price vs. $9.29 FY2025 diluted GAAP EPS from the release. Banks trade on credit quality and returns as much as multiples.
~1.2%
dividend yield
$1.63 per common share dividends for FY2025 in the materials vs. the spot price you are looking at—recalculate yield whenever the quote moves.
~$474M
long-term debt
Condensed balance sheet line at Dec 31, 2025 in the same release—small vs. equity for a bank holding company, but not zero.
Financial health
A
strength
- balance sheet grade A — very strong financial position
- risk rank 3 — safer than 50% of stocks
- price stability 60 / 100
- long-term debt ~$474M (Dec 31, 2025 — earnings materials)
A — among the top-rated companies for balance sheet quality.
Total return vs. market
Return history isn't available for UMBF right now.
source: institutional data · return history unavailable
What just happened
results posted
Q4 2025 revenues $720.9M (+66.0% vs. Q4 2024); diluted GAAP EPS $2.74 (+74.6% vs. Q4 2024).
Net income available to common was $209.5M in Q4 2025. FY2025 diluted GAAP EPS was $9.29. Net operating income (non-GAAP) was $235.2M ($3.08/sh) in Q4—use the reconciliation in the release if you care about operating vs. GAAP.
$720.9M
Q4 2025 revenues
$2.74
Q4 diluted GAAP EPS
$9.29
FY2025 diluted GAAP EPS
the number that mattered
The filing-grade headline is scale: FY2025 segment totals roughly ~$2.65B vs. ~$1.63B the prior year—mostly acquisition math plus execution on loans and deposits.
UMB Financial Q4 and full-year 2025 results (Jan 23, 2026) · Nasdaq / Business Wire · SEC CIK 0000101382 · EDGAR
Get this snapshot in your inbox
This page, delivered free — plus weekly updates when the numbers change. plain english, no spam.
weekly updates
earnings alerts
plain english
no spam
What could go wrong
The top risk here is rate-sensitive bank economics after a step-change in scale. FY2025 segment totals jumped ~63% vs. FY2024 on a filing-consistent basis—but spreads, credit quality, and integration costs still decide what sticks.
high
rate-cut pressure on bank economics
Banks earn on spreads. In plain English: they make money on the gap between what they earn on assets and what they pay for funding. If rates fall, that gap can shrink.
A lower-rate backdrop would pressure returns even when the income statement looks larger on paper.
high
integration risk from the Heartland Financial acquisition
The January 2025 all-stock Heartland deal made UMBF bigger fast. Bigger is not the same thing as better. Integration can lift costs, distract management, and muddy the next few quarters.
When FY totals move this much year over year, you need to separate durable operating trends from purchase-accounting and integration noise.
med
credit quality turning after a benign stretch
Commercial Banking is the largest reported segment (~56% of the FY2025 segment total). If business borrowers get weaker, that segment shows it first.
This is the risk that can turn a normal bank multiple into a cheaper one very quickly.
A bank with an A-looking balance sheet can still get repriced fast when rates, integration, or credit quality move the wrong way—especially right after a transformative acquisition.
source: institutional data · regulatory filings · risk analysis
Pay attention to
earnings
Q1 2026 earnings report
Scheduled for April 28, 2026. You want to see whether the post-deal story still converts into clean earnings, not just bigger scale.
profitability
profit margin holding near 28%
That margin is one of the few numbers that makes this bank stand out. If it slips hard, the valuation argument gets weaker fast.
integration
whether growth stays real after the Heartland deal
FY2025 segment totals are far above FY2024 mostly because of timing and scale from Heartland—the question is what the run-rate looks like once integration noise fades.
macro
fed and inflation headlines
The stock already dropped 7% on inflation news. That tells you macro headlines are not background noise here.
Analyst rankings
earnings predictability
70 / 100
In human-speak, analysts think the numbers are reasonably steady, but you should still expect some noise.
balance sheet strength
A
Strong financial footing. That matters more in banking than in almost any other sector.
risk rank
3
Middle-of-the-road risk. Safer than a speculative stock, less insulated than the label “safe bank” implies.
source: institutional data
Institutional activity
institutional ownership data for UMBF is being compiled.
source: institutional data
Price targets
3-5 year target range
n/a
n/a
$134
current price
n/a
target midpoint · n/a from current
Want the deeper analysis?
The full deep dive: dcf model, scenario analysis, competitive moat breakdown, and quarterly tracking — everything on this page, taken further.
see plans from $5/moThe deep dive