XVARY Composite Score
Below Average
Combines growth, value, risk, and momentum factors into a single institutional-grade score.
Start here if you're new
What it is
Under Armour sells sports apparel, shoes, and accessories for men, women, and kids.
How it gets paid
Last year Under Armour made $5.2B in revenue. Apparel was the main engine at $3.47B, or 67% of sales.
Why growth slowed
Revenue fell 9.4% last year. Gross margin was 44.4% for the quarter. Net loss included a ~$247M U.S.
What just happened
Q3 FY2026: adjusted diluted EPS $0.09 on ~ $1.33B revenue— GAAP diluted EPS was $.
At a Glance
B+ balance sheet — decent shape, but not bulletproof
25/100 earnings predictability — expect surprises
108.4x trailing p/e — you're paying up for this one
11.0% return on capital — nothing to write home about
XVARY composite: 46/100 — below average
What They Do
Under Armour sells sports apparel, shoes, and accessories for men, women, and kids.
Apparel was 67% of 2024 revenue, while footwear was 23%. That gap says the logo still sells, and your shelf space still matters. The business brought in $5.2B last year, so the brand is still moving real volume.
consumer
mid-cap
apparel
footwear
turnaround
How They Make Money
$5.2B
annual revenue · their business grew -9.4% last year
The Products That Matter
Sells athletic clothing
Apparel
$3.5B · 67% of sales
it is the center of the company at $3.5B in annual sales. if you are waiting for a turnaround, it starts here because two-thirds of revenue sits in this line.
core business
Sells shoes and accessories
Footwear & Accessories
$1.7B · 33% of sales
this $1.7B segment is the rest of the business. it matters because a brand fix has to travel beyond apparel if management wants cleaner growth, not just a temporary reset.
one-third of sales
Key Numbers
$5.2B
annual sales
That is the size of the whole business. A 4% to 5% drop still means roughly $208M to $260M less revenue.
6.0%
operating margin
This is what is left after operating costs. On $5.2B of sales, every 1 point is about $52M.
$590M
long debt
Debt equals 20% of capital. That is not crushing, but it gives you less room when sales slip.
$5
18-mo target
That is 8% below the current $5.42 price. The market is not paying up for patience.
Financial Health
-
balance sheet grade
B+ — solid but not elite
-
risk rank
3 — safer than 50% of stocks
-
price stability
20 / 100
-
long-term debt
$590M (20% of capital)
-
net profit margin
4.7% — keeps 5 cents of every dollar in revenue
-
return on equity
13% — $0.13 profit for every $1 investors have put in
B+ — functional but not a standout on the balance sheet.
Total Return vs. Market
You invested $10000 in UAA 3 years ago → it's now worth $5240.
The index would have given you $14770.
same period. same starting point. UAA trailed the market by $9,530.
source: institutional data · total return
What Just Happened
GAAP vs adjusted
Q3 FY2026: adjusted diluted EPS $0.09 on ~$1.33B revenue— GAAP diluted EPS was $(1.01).
Gross margin was 44.4% for the quarter. Net loss included a ~$247M U.S. federal deferred tax valuation allowance and other non-recurring items— read the Feb 6, 2026 release tables.
~$1.33B
Q3 FY2026 revenue
the number that mattered
Separating adjusted operating results from GAAP noise— the reset is tracked on adjusted metrics, not a single headline loss.
-
Under armour’s revenues are apt to fall between 4% and 5% in fiscal 2025 (year ends march 31st).
-
The company is in the midst of a sizable reset.
transformation efforts are in play to elevate the brand and steer it towards a return to a full-price model. this was a daunting task in and of itself, but now the management team is undertaking such maneuvers at a time when tariffs/economic uncertainty are further rocking the boat.
-
The september interim appeared to be a step in the right direction, as revenues and adjusted earnings per share topped expectations.
-
However, consensus estimates for the full year moved lower all the same.
-
For our part, our top-line call is now $10 million lower, at $4.94 billion, translating to share earnings of $0.05.
source: Under Armour Q3 FY2026 release (Feb 6, 2026) · PRNewswire · SEC EX-99.1
Get this snapshot in your inbox
This page, delivered free — plus weekly updates when the numbers change. Plain English, no spam.
Weekly updates
Earnings alerts
Plain English
No spam
What Could Go Wrong
The #1 risk is the full-price brand reset failing to rebuild margins.
Full-price strategy falls flat
the whole thesis is that cleaner selling lifts profit. with net margin at 1.7%, there is almost no room for a reset that cuts volume but does not improve margin.
if margin does not improve from here, the 108.4x trailing p/e is not a cheap-turnaround multiple. it is just expensive.
Consumer pullback hits discretionary spend
under armour sells wants more than needs. if shoppers trade down, a $5.2B revenue base can shrink again before management finishes the reset.
sales are already down 9.4% from last year. another weak demand stretch would test how much patience investors still have.
Estimate cuts keep coming
the september interim improved, yet the full-year revenue call on file still moved down to $4.94B. that is a bad combination.
when revisions fall while management talks reset, the market assumes the repair job takes longer than planned.
with $5.2B in revenue and only a 1.7% net margin, under armour has far less margin for error than the brand name suggests.
Source: institutional data · regulatory filings · risk analysis
Pay Attention To
#
Metric
Net margin off the 1.7% floor
this is the first proof point that the reset is doing real work. sales can stay soft for a while. margin cannot.
cal
Calendar
Fiscal 2025 revenue landing zone
management guided to a 4%–5% drop for the year ending march 31. you want the final number near the better end of that range.
#
Trend
Estimate revisions
the call on file slipped to $4.94B. if revisions stop falling, that is an early sign the reset is stabilizing.
!
Risk
Institutional selling streak
three straight quarters of net selling is not a thesis by itself, but it tells you big holders are not giving management much benefit of the doubt.
Analyst Rankings
short-term outlook
below average
momentum score 4 — in human-speak, analysts expect this to lag unless the turnaround starts showing up in the numbers.
risk profile
average
stability score 3 — this is not a balance-sheet crisis, but it is not a sleep-well stock either.
chart momentum
below average
technical score 4 — the chart still says the market wants proof before it pays up.
earnings predictability
25 / 100
earnings predictability is low. translation: the quarter-to-quarter path is messy, so the thesis has to survive surprises.
Source: institutional data
Institutional Activity
institutions have been net selling for 3 consecutive quarters — 166 buyers vs. 167 sellers in 3q2025. total institutional holdings: 0.2B shares. net selling for 3 quarters.
source: institutional data · 1q2025-3q2025
Source: institutional data
Price Targets
3-5 year target range
$2
$7
$5
Target midpoint · 8% from current · 3-5yr high: $11 (+105% · 20% ann'l return)
source: institutional data · analyst targets
Want the deeper analysis?
The full deep dive: DCF model, scenario analysis, competitive moat breakdown, and quarterly tracking — everything on this page, taken further.
See plans from $5/mo
The Deep Dive
UAA
XVARY Deep Dive
uaa
The full analysis is in the works.
What you'll get
DCF valuation model
Bull / base / bear scenarios
Competitive moat breakdown
Quarterly earnings tracker
Operating model projections
Risk matrix with kill criteria
Original price target + conviction
Updated with every earnings
Free · no spam · you'll be first to read it