XVARY Composite Score
Weak
Combines growth, value, risk, and momentum factors into a single institutional-grade score.
Start here if you're new
What it is
D-Wave sells access to quantum computers, the software around them, and the services to help customers use them.
How it gets paid
Last year D-Wave Quantum made $25M in revenue. Quantum cloud services was the main engine at $10M, or 40% of sales.
Why it's growing
Revenue grew 178.5% last year. Sales grew fast from a small base, with annual revenue up 178.5% to $25 million.
What just happened
Revenue hit $22M, but EPS was still deeply negative at -$1.01.
At a Glance
C+ balance sheet — struggling to keep the lights on
XVARY composite: 23/100 — weak
-$0.45 fy2027 eps est
$500M fy2029 rev est
N/a operating margin
What They Do
D-Wave sells access to quantum computers, the software around them, and the services to help customers use them.
D-Wave sells both annealing and gate-model quantum systems, while many rivals focus on one approach. That gives your customer more ways to test real use cases before picking a lane. Gross margin was 84.8% in the latest reported period, which means the product is expensive to build once and cheap to sell again.
technology
small-cap
quantum-computing
high-growth
speculative
How They Make Money
$25M
annual revenue · their business grew +178.5% last year
Quantum cloud services
$10M
Professional services
$7M
The Products That Matter
Quantum cloud access
Leap Quantum Cloud
$25M revenue · +12.6% growth
it's the current business. last year's $25M of revenue grew 12.6%, which is real growth, but still a very small base for a $7B stock.
current revenue
Quantum system sales
annealing systems
$20M deal announced
the $20M system sale to Florida Atlantic University matters because one contract can move the revenue line in a business this small.
lumpy upside
Gate-model expansion
Quantum Circuits acquisition
$550M purchase price
D-Wave paid $300M in stock and $250M in cash in January 2026. That's a company-defining bet when your existing revenue is $25M.
strategic swing
Key Numbers
$500M
2029 revenue goal
The long-range estimate is 20x today's $25 million revenue, so your return depends on hypergrowth showing up fast.
n/a
operating margin
Prior margin KPI failed sanity check — verify in filings. Operating margin means profit after running the business. Plain English: D-Wave loses more than $4 for every $1 it sells.
84.8%
gross margin
Gross margin means money left after delivering the product. So what: the product economics look strong if revenue keeps scaling.
$36M
long-term debt
Debt is only 1% of capital, so the balance sheet pressure comes more from losses than from lenders.
Financial Health
-
balance sheet grade
C+ — weak — may struggle to fund operations
-
risk rank
5 — safer than 5% of stocks
-
price stability
5 / 100
-
long-term debt
$36M (1% of capital)
C+ — below average. watch for debt servicing and cash burn.
Total Return vs. Market
You invested $10000 in QBTS 3 years ago → it's now worth $280000.
The index would have given you $14540.
same period. same starting point. QBTS beat the market by $265,460.
source: institutional data · total return
What Just Happened
missed estimates
Revenue hit $22M, but EPS was still deeply negative at -$1.01.
Sales grew fast from a small base, with annual revenue up 178.5% to $25 million. The problem is that growth has not yet translated into bottom-line discipline.
the number that mattered
The number that mattered was $22 million in quarterly revenue, because one quarter almost matched 88% of the prior full year's $25 million.
-
D-wave quantum is joining the institutional data this week.
the company was founded in 1999 and began trading on the new york stock exchange (ticker: qbts) in 2022.
-
D-wave is a leading provider of quantum computing systems, software, and services.
-
Its mission is to help customers realize the value of quantum computing to address complex computational problems that cannot be solved with classical computing alone.
-
The company had a busy start to 2026.
during the first two months of the year, it secured bookings of more than $30 million, up from less than $20 million for all of 2025. among the highlights were a $20million system sale to florida atlantic university and a $10-million, two-year license deal with a large company. given these encouraging developments, revenues seem likely to take a nice step higher this year, though quarterly results figure to remain lumpy, partly reflecting the timing of system sales.
-
D-wave has acquired quantum circuits inc.
in january, it purchased the developer of error-corrected superconducting gate-model quantum computing systems for $300 million in qbts stock and $250 million in cash. management is optimistic that the addition will accelerate d-wave’s ability to develop fault-tolerant error-corrected computing.
source: company earnings report, 2026
Get this snapshot in your inbox
This page, delivered free — plus weekly updates when the numbers change. Plain English, no spam.
Weekly updates
Earnings alerts
Plain English
No spam
What Could Go Wrong
The #1 risk is commercial adoption of quantum annealing and gate-model systems staying slower than the stock price assumes.
Bookings do not convert into durable revenue
more than $30M of bookings in early 2026 is the entire near-term story. If those deals slip, shrink, or stay one-off, the market is left staring at a $25M annual revenue base again.
this would pressure the case for reaching the $45M 2026 revenue estimate and make a $7B market cap harder to defend.
The Quantum Circuits acquisition is very large relative to the business
D-Wave paid $300M in stock and $250M in cash in January 2026. That's a $550M transaction against just $25M of annual revenue. Integration risk is not a side note here. It is the note.
if the deal fails to produce commercial traction, shareholders are left with dilution, cash outlay, and a more complicated story.
Volatility can overwhelm fundamentals in both directions
a 2.0 beta, a 5/100 price stability score, and a 52-week range of $4–$32 tell you this stock does not move gently. When sentiment turns, the chart becomes part of the business model.
you are exposed to large drawdowns even if the long-term quantum thesis stays intact.
with only $25M of annual revenue, one delayed contract, one failed integration step, or one sentiment reversal can hit the story harder than it would at a mature software company.
Source: institutional data · regulatory filings · risk analysis
Pay Attention To
#
Metric
Whether $30M+ of early 2026 bookings becomes recognized revenue
the market heard the bookings number. next it needs to see revenue move from $25M toward the $45M street estimate.
cal
Calendar
The first post-acquisition quarters
January 2026's $550M Quantum Circuits deal changed the scope of the company. The next few quarters need to show more than strategic ambition.
!
Risk
Whether big 2026 deals are repeatable or just lumpy
a $20M university system sale and a $10M two-year license deal are meaningful. The question is whether they start a pattern.
#
Trend
Volatility after the 3-year moonshot
$10,000 turning into $280,000 in three years is the kind of move that attracts momentum money. Momentum money also leaves.
Analyst Rankings
short-term outlook
below average
momentum score 4. in human-speak, analysts think the recent run leaves room for underperformance from here.
risk profile
high risk
stability score 5. That's weaker than about 95% of stocks, which matches the chart's habit of doing cannonballs.
chart momentum
top 20%
technical score 2. The tape still looks strong even while the fundamental base stays small. Welcome to theme-stock investing.
Source: institutional data
Institutional Activity
institutions have been net buying for 3 consecutive quarters — 226 buyers vs. 160 sellers in 4q2025. total institutional holdings: 0.2B shares. net buying for 3 quarters.
source: institutional data · 2q2025-4q2025
Source: institutional data
Price Targets
3-5 year target range
$14
$60
$37
Target midpoint · +94% from current · 3-5yr high: $40 (+110% · 20% ann'l return)
source: institutional data · analyst targets
Want the deeper analysis?
The full deep dive: DCF model, scenario analysis, competitive moat breakdown, and quarterly tracking — everything on this page, taken further.
See plans from $5/mo
The Deep Dive
QBTS
XVARY Deep Dive
qbts
The full analysis is in the works.
What you'll get
DCF valuation model
Bull / base / bear scenarios
Competitive moat breakdown
Quarterly earnings tracker
Operating model projections
Risk matrix with kill criteria
Original price target + conviction
Updated with every earnings
Free · no spam · you'll be first to read it