Hilton Worldwide

Hilton runs 1,268,206 rooms in 140 countries, yet its operating margin is 28.0%.

If you own Hilton, you own a fee machine dressed like a hotel company.

hlt

general large cap updated jan 23, 2026
$300.40
market cap ~$70B · 52-week range $178–$295
xvary composite: 56 / 100 · below average
our overall rating — combines growth, value, risk, and momentum
Start here if you're new
what it is
Hilton licenses and manages hotel brands, then gets paid when other people fill the rooms.
how it gets paid
Last year Hilton Worldwide made $12.0B in revenue. Reimbursement revenue was the main engine at $7.4B, or 62% of sales.
why it's growing
Revenue grew 7.7% last year. Expansion of the hotel base figures to remain a key growth driver.
what just happened
Hilton reported $2.08 EPS, beating the $2.02 consensus by 2.97%.
At a glance
B+ balance sheet — decent shape, but not bulletproof
15/100 earnings predictability — expect surprises
37.3x trailing p/e — you're paying up for this one
0.2% dividend yield — cash in your pocket every quarter
53.0% return on capital — a money-printing machine
xvary composite: 56/100 — below average
What they do
Hilton licenses and manages hotel brands, then gets paid when other people fill the rooms.
Hilton has 24 brands, 8,447 hotels, and 1,268,206 rooms across 140 countries. You book the logo you know, not the real estate owner behind it. Asset-light → Hilton manages and franchises more than it owns → so what: it can grow faster and keep a 28.0% operating margin.
travel large-cap asset-light franchising global-brands
How they make money
$12.0B annual revenue · their business grew +7.7% last year
Reimbursement revenue
$7.4B
+10.2%
Franchise and licensing fees
$2.7B
n/a
Management and other fees
$1.4B
n/a
Owned and leased hotels
$0.3B
n/a
Other revenue
$0.2B
n/a
The products that matter
hotel brands and operator network
Hilton Brand Portfolio
24 brands · $12.0B revenue
this is the whole business: 24 brands monetized across a $12.0B revenue base. you are buying the scale and recognition, not a single hotel concept.
core engine
room growth and unit expansion
Global Room Base
1.329M rooms · +6%
the room count reached 1.329 million in the september quarter, up 6% from a year ago. if that pace holds, the brand system gets larger even before pricing improves.
growth driver
margin and cost discipline
Corporate Efficiency
16.1% margin · g&a -6%
Hilton kept a 16.1% net profit margin while general and administrative costs fell 6%. that matters because small operating gains can support EPS when travel demand gets uneven.
quiet support
Key numbers
53.0%
return on capital
Return on capital → profit earned on the money used in the business → so what: Hilton squeezes far more earnings from each dollar than most companies.
28.0%
operating margin
Operating margin → profit after running the business → so what: Hilton keeps $28 from every $100 of sales before interest and taxes.
$11.6B
long-term debt
Debt → money owed → so what: Hilton carries $11.6B of long-term debt, though it is 14% of capital and the balance sheet grade is B+.
37.3x
trailing p/e
P/E → price compared with last year's earnings → so what: you are paying $37.30 for each $1 of profit Hilton already produced.
Financial health
B+
strength
  • balance sheet grade B+ — solid but not elite
  • risk rank 3 — safer than 50% of stocks
  • price stability 75 / 100
  • long-term debt $11.6B (14% of capital)
  • net profit margin 16.1% — keeps 16 cents of every dollar in revenue
B+ — functional but not a standout on the balance sheet.
Total return vs. market

You invested $10,000 in HLT 3 years ago → it's now worth $22,450.

The index would have given you $14,770.

source: institutional data · total return
What just happened
beat estimates
Hilton reported $2.08 EPS, beating the $2.02 consensus by 2.97%.
Management said 2025 likely showed solid progress, with annual EPS expected around $8.05 versus $7.12 in 2024. An expanding hotel base and cost control helped.
$9.0B
revenue
$2.08
eps
28.0%
gross margin
the number that mattered
The key number was the $0.06 EPS beat, because Hilton is already priced for clean execution at 37.3x trailing earnings.
source: company earnings report, 2026

Get this snapshot in your inbox

This page, delivered free — plus weekly updates when the numbers change. plain english, no spam.

weekly updates earnings alerts plain english no spam
What could go wrong

the top risk is consumer antitrust lawsuits over hotel room price coordination.

med
antitrust litigation
Hilton faces consumer lawsuits tied to alleged room price coordination. This is the kind of risk that can change sentiment fast because it attacks the pricing machinery, not just a quarter's demand.
Any settlement or business-practice change would hit a company valued at roughly $70B and earning $8.05 per share.
med
travel demand slowdown
Mid-2025 already showed U.S. travel weakness and renovation-related revpar pressure. If business or leisure demand softens further, Hilton feels it across a $12.0B revenue base.
This is a real revenue risk, not a narrative risk. Nearly all of the company's $12.0B revenue depends on people still booking rooms.
med
growth pace slowing below the multiple
The stock trades at 37.3x trailing earnings while the room base grew 6% and FY2026 EPS estimates sit at $9.10. If room growth stalls or estimates slip, valuation becomes the problem.
A premium multiple leaves less room for mistakes. At 0.2% dividend yield, you are not getting paid to wait.
Between legal risk, cyclical travel demand, and a premium valuation, almost all of Hilton's $12.0B revenue stream matters to the thesis.
source: institutional data · regulatory filings · risk analysis
Pay attention to
risk
antitrust case progress
This is the headline risk. Any change in the lawsuits around room price coordination could move the stock faster than a normal quarterly beat.
metric
fy2026 eps estimate at $9.10
If that number drifts lower while the stock stays near $300, the multiple starts looking generous instead of justified.
trend
revpar and U.S. travel demand
RevPAR is hotel jargon for revenue per available room. In plain English: it tells you whether pricing and occupancy still have a pulse.
calendar
room growth after 1.329M rooms
The room base was up 6% in the september quarter. Next updates tell you whether expansion is still doing the heavy lifting.
Analyst rankings
short-term outlook
average
momentum score 3. in human-speak, analysts do not see a strong short-term edge here.
risk profile
average
stability score 3. This sits close to the market middle — neither defensive nor chaotic.
chart momentum
average
technical score 3. The chart is not flashing a clean signal either way.
earnings predictability
15 / 100
Low predictability means the quarterly numbers can move around more than the brand image suggests.
source: institutional data
Institutional activity

institutions have been net buying for 3 consecutive quarters — 489 buyers vs. 464 sellers in 3q2025. total institutional holdings: 0.2B shares. net buying for 3 quarters.

source: institutional data
Price targets
3-5 year target range
$256 $476
$300 current price
$366 target midpoint · +22% from current · 3-5yr high: $370 (+25% · 6% ann'l return)
source: institutional data · analyst targets

Want the deeper analysis?

The full deep dive: dcf model, scenario analysis, competitive moat breakdown, and quarterly tracking — everything on this page, taken further.

see plans from $5/mo
The deep dive
HLT
xvary deep dive
hlt
the full analysis is in the works.
what you'll get
dcf valuation model
bull / base / bear scenarios
competitive moat breakdown
quarterly earnings tracker
operating model projections
risk matrix with kill criteria
original price target + conviction
updated with every earnings
free · no spam · you'll be first to read it