Start here if you're new
what it is
It sells pool covers, pipe additives, and farm chemicals that save water or stop corrosion.
how it gets paid
Last year Fsi made $38M in revenue. Energy and water conservation products was the main engine at $15.0M, or 40% of sales.
what just happened
With ~$38M annual sales, a single quarter is on the order of ~$9–10M — not $29M (that magnitude matches nine-month YTD in typical filings, not one quarter).
At a glance
C++ balance sheet — some cracks in the foundation
45/100 earnings predictability — expect surprises
48.9x trailing p/e — you're paying up for this one
2.7% dividend yield — cash in your pocket every quarter
7.5% return on capital — nothing to write home about
xvary composite: 42/100 — below average
What they do
It sells pool covers, pipe additives, and farm chemicals that save water or stop corrosion.
You are buying a niche seller with 45 employees and three end markets. The pool blanket cuts evaporation, the pipe additive fights rust and scale, and the farm product saves nitrogen. That split means one crop or one oilfield does not own the whole story.
How they make money
$38M
annual revenue
Energy and water conservation products
$15.0M
+12.0%
Food-safe powder for drinking water
$4.0M
+8.0%
Biodegradable polymers for industrial piping
$12.0M
+9.0%
Nitrogen conservation products
$7.0M
+18.0%
The products that matter
evaporation control chemistry
WaterSavr
supports the $23M water savings segment
it targets water loss and sits inside the segment that now makes up 60% of FSI's $38M revenue base.
60% of revenue
oil spill containment agent
Natur'l Oil
supports the $15M oil spill segment
it's tied to the 40% of revenue that stayed flat last year, which matters because flat businesses rarely justify 48.9x earnings for long.
40% of revenue
new food-grade production line
Panama food-grade production
management's 2026 catalyst
this is the asset management pointed to for "much higher revenue" in 2026. on a $72M market cap and $38M revenue base, that claim is the whole debate.
2026 catalyst watch
Key numbers
$38M
annual sales
That is the whole business. A few million more or less moves the story fast.
48.9x
trailing p/e
You are paying 48.9 years of last year's earnings for one year of profit. That is not cheap.
19.7%
operating margin
FSI keeps 19.7 cents of each sales dollar after operating costs. That is decent for a $38M niche seller.
2.7%
dividend yield
You get some cash back while waiting. On a $5.65 stock, that still matters.
Financial health
C++
strength
- balance sheet grade C++ — below average — limited financial resources
- risk rank 3 — safer than 50% of stocks
- price stability 10 / 100
- long-term debt $4M (5% of capital)
C++ — below average. watch for debt servicing and cash burn.
Total return vs. market
Return history isn't available for FSI right now.
source: institutional data · return history unavailable
What just happened
check the filing label
Do not read $29M as one quarter on a ~$38M annual business — that pattern usually means nine-month YTD revenue in the filings.
At roughly $38M full-year revenue, an average quarter is ~$9–10M. Triple-digit vs. prior year growth and “$29M quarter” lines were inconsistent with that math; use the latest 10-Q/10-K and confirm whether the table is quarter or year-to-date before trusting growth %.
~$9–10M
typical quarter (est.)
~$38M
annual sales (context)
n/a
until you reconcile the filing row
the number that mattered
The fix is methodological: specialty chemicals + ~$38M annual revenue means headline “revenue” must be labeled quarter vs nine-month — the old $29M quarter + 178% vs. prior year combo failed that check.
source: company earnings report, 2026
Get this snapshot in your inbox
This page, delivered free — plus weekly updates when the numbers change. plain english, no spam.
weekly updates
earnings alerts
plain english
no spam
What could go wrong
the #1 risk is the Panama food-grade line failing to convert into real 2026 revenue.
high
Panama ramp disappoints
management has already tied the next leg of the story to this facility. if the line opens but revenue stays near the current $38M base, the rerating can go the wrong way.
a slow ramp would pressure the premium multiple first and the growth story second.
high
valuation compresses before growth arrives
48.9x trailing earnings is a steep price for a company with flat annual revenue and 7.5% return on capital. if growth takes longer than the market expects, the multiple has room to shrink.
you don't need bad revenue for the stock to fall. you just need less optimism.
med
end-market concentration
the business is split between water savings and oil spill clean-up. that's $23M tied to one niche and $15M tied to another. neither side gives you much diversification.
when one segment stalls, a small company feels it immediately.
med
small-cap volatility
price stability is 10 / 100 and the stock has traded between $3 and $11 over the last year. that's a wide band for a business this small.
your mark-to-market can swing hard even if the underlying revenue barely moves.
At $38M in revenue and 48.9x trailing earnings, FSI does not have much room for a slow 2026.
source: institutional data · regulatory filings · risk analysis
Pay attention to
calendar
Q4 and full-year 2025 results
Mar 31, 2026 — this is the next hard checkpoint for Panama commentary, segment demand, and whether management gets more specific than "much higher revenue."
trend
water savings keeps carrying the business
the $23M water savings segment grew 13% while the $15M oil spill business was flat. you want to see the growing side stay growing.
metric
revenue versus valuation
if revenue stays around $38M while the stock still trades at 48.9x trailing earnings, the market is paying for a future that hasn't shown up yet.
risk
audit and disclosure quality
the Jun 20, 2024 auditor language around fraud-detection risk is not a verdict on the business, but on a microcap like this you watch governance signals closely.
Analyst rankings
earnings predictability
45 / 100
predictability means how steady earnings tend to be. in human-speak: expect uneven quarters.
risk rank
3
risk rank 3 means it's around the middle of the pack on basic safety measures. the business isn't falling apart, but the stock is still volatile.
source: institutional data
Institutional activity
institutional ownership data for FSI is being compiled.
source: institutional data
Price targets
3-5 year target range
n/a
n/a
$6
current price
n/a
target midpoint · n/a from current
Want the deeper analysis?
The full deep dive: dcf model, scenario analysis, competitive moat breakdown, and quarterly tracking — everything on this page, taken further.
see plans from $5/moThe deep dive