Start here if you're new
what it is
It runs and franchises waxing centers, then sells add-on products to keep customers coming back between visits.
how it gets paid
Last year European Wax Center made $217M in revenue. company-operated center sales was the main engine at $136.7M, or 63% of sales.
what just happened
The latest quarter printed $0.09 in EPS, but the cleaner read is that full-year earnings only reached $0.22.
At a glance
C+ balance sheet — struggling to keep the lights on
14.0x trailing p/e — the market's not buying it — or you found a deal
5.3% return on capital — nothing to write home about
$0.22 fy2024 eps est
$217M fy2024 rev est
xvary composite: 15/100 — weak
What they do
It runs and franchises waxing centers, then sells add-on products to keep customers coming back between visits.
This business wins by turning a private chore into a branded habit. The company was described as the largest U.S. out-of-home waxing franchisor, and its 31.3% operating margin says the model still throws off cash. Comfort Wax and trained specialists make the visit more consistent, which matters when the service is personal and your alternative is rolling the dice elsewhere.
How they make money
$217M
annual revenue
company-operated center sales
$136.7M
royalty fees
$52.1M
marketing fees
$19.5M
product and other revenue
$8.7M
The products that matter
collects fees from franchisees
Franchise royalties
$12.5M in q4 2025
this generated $12.5M in the latest quarter. when the center count shrinks, this line shrinks with it. that makes net unit growth one of the few operating numbers you should care about.
unit-count driven
sells branded wax and skincare
Product sales
$184.1M annual revenue
this is the largest line at $184.1M, or about 85% of reported revenue. it may be the biggest revenue stream, but it is tied to center traffic, so it does not give you the clean asset-light story most franchise investors want.
largest segment
marketing and other fees
Royalty & marketing fees
$19.7M annual revenue
at about 9% of revenue, this is the cleaner recurring piece of the model. the catch is scale. it is too small to offset falling sales and store closures on its own.
small but cleaner
Key numbers
$377M
long-term debt
That debt load is larger than the company’s roughly $314 million market cap, which tells you the balance sheet is the story.
31.3%
operating margin
Operating margin → profit left after running the business → so what: the stores and franchise model can still make real money.
5.3%
return on capital
Return on capital → profit earned on invested money → so what: management is not getting much back for each dollar tied up in the business.
14.0x
trailing p/e
You are not paying a luxury multiple here, but cheap stocks with debt often stay cheap for a reason.
Financial health
C+
strength
- balance sheet grade C+ — weak — may struggle to fund operations
- risk rank 5 — safer than 5% of stocks
- price stability 10 / 100
- long-term debt $377M (55% of capital)
C+ — balance sheet grade and long-term debt are flagged. this stock carries more risk than average.
Total return vs. market
Return history isn't available for EWCZ right now.
source: institutional data · return history unavailable
What just happened
beat estimates
The latest quarter printed $0.09 in EPS, but the cleaner read is that full-year earnings only reached $0.22.
Quarterly EPS stepped down through 2024 from $0.09 in Q2 to $0.04 in Q4. The source set does not provide a clean quarterly revenue figure, so your best anchors are the $217 million FY2024 revenue estimate and the 31.3% operating margin.
$217M
fy2024 revenue est
$0.09
latest quarter eps
31.3%
operating margin
the number that mattered
$0.22 for FY2024 matters most because that is the earnings base behind the 14.0x trailing P/E, and it leaves little room for debt trouble.
source: company earnings report, 2026
Get this snapshot in your inbox
This page, delivered free — plus weekly updates when the numbers change. plain english, no spam.
weekly updates
earnings alerts
plain english
no spam
What could go wrong
your #1 risk is shareholders failing to approve the $5.80 General Atlantic buyout. Without that deal, you are left owning a leveraged salon franchisor with shrinking traffic, a smaller center base, and $377M of long-term debt.
high
merger vote fails
If shareholders reject the $5.80 offer, the spread disappears at once. The stock was already trading around $3–$4 inside its 52-week range, which gives you a rough picture of where sentiment resets when the takeout premium vanishes.
spread at risk: about $2.17 per share from the current $3.63 price to the cash offer
high
standalone business keeps weakening
Same-store sales fell 4.7%, revenue slipped 1.9%, and the network lost a net 20 centers in fiscal 2025. If the deal breaks, those are the numbers the market goes back to valuing.
pressure points: traffic, unit count, and royalty revenue
med
debt limits flexibility
Long-term debt is $377M, while the market cap is about $314M. That imbalance matters more in a slow-growth consumer service business than it would in a high-growth one, because you have less room to outgrow the leverage problem.
debt exceeds equity market value
low
litigation or process delays
Law firms are examining the fairness of the deal price. That does not automatically kill the transaction, but it can drag out the timetable and keep the spread wide while investors wait.
timing risk into the second half of 2026
A successful close gets you to $5.80, about 60% above $3.63. A broken deal sends investors back to valuing a business with $217M in revenue, 5.3% return on capital, and $377M of debt.
source: institutional data · regulatory filings · risk analysis
Pay attention to
catalyst
shareholder vote on the $5.80 deal
This is the calendar item that matters most. Approval is the path to the cash takeout. Rejection turns EWCZ back into a standalone turnaround story overnight.
metric
same-store sales
The latest reading was -4.7%. If that stays negative, it reinforces that the business was weakening before the merger appeared.
trend
net center growth
The network lost a net 20 centers in fiscal 2025. You want that line back above zero if this ever has to stand on its own.
risk
deal process friction
Any sign of litigation escalation, procedural delay, or changing terms matters because the current stock price is mostly a live probability bet on closing.
Analyst rankings
coverage
thin
No clean analyst ranking set is shown in this snapshot. in human-speak, the market is trading EWCZ on deal odds, not on a pile of fresh ratings.
fundamental read-through
weak
The last quarter beat on EPS but missed on revenue, with same-store sales down 4.7%. Analysts can debate estimates. The operating direction is harder to debate.
source: institutional data
Institutional activity
institutional ownership data for EWCZ is being compiled.
source: institutional data
Price targets
3-5 year target range
n/a
n/a
$4
current price
n/a
target midpoint · n/a from current
Want the deeper analysis?
The full deep dive: dcf model, scenario analysis, competitive moat breakdown, and quarterly tracking — everything on this page, taken further.
see plans from $5/moThe deep dive