XVARY Composite Score
41
/ 100
Below Average
Combines growth, value, risk, and momentum factors into a single institutional-grade score.
Start here if you're new
What it is
Journey Medical sells prescription dermatology drugs in the U.S. for acne, sweating, wounds, and fungal skin conditions.
How it gets paid
Last year Journey Medical made $55M in revenue. acne oral therapies was the main engine at $16.5M, or 30% of sales.
What just happened
The latest quarter showed $45M in revenue, but EPS still landed at -$0.43.
At a Glance
C++ balance sheet — some cracks in the foundation
23.8% return on capital — every dollar works hard here
-$0.72 fy2024 eps est
$2B fy2026 rev est
24.8% operating margin
XVARY composite: 41/100 — below average
What They Do
Journey Medical sells prescription dermatology drugs in the U.S. for acne, sweating, wounds, and fungal skin conditions.
This is a tiny commercial dermatology shop with 41 employees selling eight FDA-approved branded drugs in one market: the U.S. You are not betting on a lab miracle. You are betting that a lean sales force can squeeze more dollars out of already-approved products without paying to invent them first.
How They Make Money
$55M
annual revenue
acne oral therapies
$16.5M
acne topical therapies
$13.8M
hyperhidrosis treatment
$9.9M
wound and skin repair
$6.6M
generic and other dermatology products
$8.3M
The Products That Matter
Antifungal treatment
Sulconazole Nitrate Cream
part of the $22M generic portfolio
it sits inside the $22M generic bucket, where volume matters because pricing power usually does not.
generic exposure
Treats excessive underarm sweating
Qbrexza (glycopyrronium) cloth
part of the $33M branded portfolio
this is the kind of product the branded segment needs to carry the story, because that $33M bucket is doing most of the heavy lifting.
brand leverage
Severe acne treatment
Accutane (isotretinoin)
sold inside a $55M company
in a business this small, a product with safety controls and generic competition can matter more than its label suggests.
execution risk
Key Numbers
23.8%
return on capital
Return on capital → profit earned on the money tied up in the business → so what: 23.8% is strong, which makes the -24.8% operating margin look even stranger.
24.8%
operating margin
Operating margin → what is left after running the business → so what: Journey loses about 25 cents for every dollar of sales.
$20M
long-term debt
Long-term debt → borrowed money due over years → so what: $20M is 9% of capital, which is manageable only if losses stop.
$55M
annual revenue
Annual revenue → money brought in from selling products → so what: this is still a very small company against a roughly $197M market cap.
Financial Health
C++
Strength
- balance sheet grade C++ — below average — limited financial resources
- risk rank 3 — safer than 50% of stocks
- price stability 5 / 100
- long-term debt $20M (9% of capital)
C++ — below average. watch for debt servicing and cash burn.
Total Return vs. Market
source: institutional data · return history unavailable
What Just Happened
missed estimates
The latest quarter showed $45M in revenue, but EPS still landed at -$0.43.
Revenue jumped 165% vs. prior year from the EDGAR data, while the latest quarterly EPS stayed negative at -$0.43. Contrast frame: bigger sales versus red ink. That is the whole argument here.
$14M
revenue
$0.43
eps
+165%
revenue vs. last year
the number that mattered
$45M matters because Journey proved it can move product fast, but the negative EPS says those sales have not turned into a durable business yet.
source: company earnings report, 2026
Get this snapshot in your inbox
This page, delivered free — plus weekly updates when the numbers change. Plain English, no spam.
Weekly updates
Earnings alerts
Plain English
No spam
What Could Go Wrong
The #1 risk is the auditor's substantial doubt warning about Journey Medical's ability to continue as a going concern.
High
Going-concern pressure
this is the loudest risk on the page. recurring losses, negative cash flow, and an auditor warning mean financing risk is not theoretical.
a company with $55M in revenue and negative EPS does not have much balance-sheet slack.
High
Atm sales and dilution
management's at-the-market stock sales can raise cash, but they also dilute your ownership. when the balance sheet is C++, equity can become the financing tool of first resort.
if the company needs more capital, existing shareholders can own a smaller slice of the same $55M business.
Med
Product concentration in a crowded market
the portfolio is split between $33M of branded products and $22M of generics. that is diversification in accounting terms, not necessarily in competitive terms.
a slowdown in one meaningful product can ripple through a company this small much faster than investors expect.
a $197M market cap on top of a $55M revenue base, $20M of debt, and a going-concern warning leaves you underwriting financing risk as much as product execution.
Source: institutional data · regulatory filings · risk analysis
Pay Attention To
Earnings
March 19, 2026
the next report needs to show losses narrowing again. if EPS stays stuck below expectations, the balance-sheet narrative gets worse, not better.
Financing
Atm sales and share count
watch SEC filings for more at-the-market issuance. for this stock, financing activity is operating data.
Mix
Branded revenue holding above 60%
the branded bucket is $33M versus $22M for generics. if branded products weaken, the case for a premium multiple gets thinner fast.
Trend
From narrower losses to actual profitability
moving from -$0.12 to -$0.09 is progress. investors need to see that trend keep moving, not stall a few cents short of breakeven.
Analyst Rankings
coverage depth
limited
there isn't much broad ranking data for this name. in human-speak, this is a thinly covered small cap, so sentiment can swing faster than fundamentals.
valuation shorthand
P/E n/a
price-to-earnings compares stock price to profit per share. there is no profit here, so that shortcut does not help you.
street setup
speculative
with a going-concern warning and expected losses, this is a special-situation stock, not a clean consensus story.
Source: institutional data
Institutional Activity
institutional ownership data for DERM is being compiled.
Source: institutional data
Price Targets
3-5 year target range
$9
Current price
Target midpoint · from current
Want the deeper analysis?
The full deep dive: DCF model, scenario analysis, competitive moat breakdown, and quarterly tracking — everything on this page, taken further.
See plans from $5/moThe Deep Dive